You forgot to add in the Cost of Brewing Equipment, Bottles or Draught System, and Sugars (Honey, Corn Sugar, Maple Syrup), Yeast.
Don't get me wrong.....Home Brewing is a great hobby....but there is definitely a lot to it.
Don't forget the couple of batches of vinegar you end up w/ once in awhile that ends up down the drain.
